Exeter Chiefs Squad WARRP ?Wins Above Replacement Rugby Player: offensive, defensive, and set-piece KPI contribution above a league-average replacement, adjusted for position and minutes played.107.6 Estimated squad cost ?Sum of estimated base salaries for the squad. Modelled from position benchmarks and international caps unless marked as reported.£6,997,000 Effective cap includes Henry Slade (£570,000) Cap headroom (est.) ?Estimated headroom = (season base salary cap + one estimated marquee-player salary allowance) − total estimated squad cost. The base cap is £5.0m for 2023-24 and £6.4m from 2024-25. Headroom is floored at £0.£0£6,970,000 effective cap (base cap + marquee) Championship Efficiency ?Projected regular-season league points divided by estimated squad cost (per £1m). Elite squads typically score above 11.0. Uses modelled salaries and projected points.5.95 (poor) Projected win probability ?Per-match win probability from the regression model, using each club's match stats relative to the league average (metres, clean breaks, kicks, turnovers, scrum penalties, tackle completion).55.3% · modelled Projected league points (18 games) ?Full-season league points projected from win probability across that competition's regular-season fixtures (4 pts per win, 2 per draw allowance). : 41.6 · Players: 40 · Exeter Chiefs